Sample Final A — Worked Solutions
- #accounting
- #past-paper
- #worked-solution
- #journal-entries
- #balance-sheet
- #income-statement
- #ratio-analysis
- #safe
- #cap-table
- #business-combination
- #goodwill
About this mockA full 3-hour practice paper mirroring the real exam format: Q1 (40) the accounting cycle, Q2 & Q3 (15 each) detailed-calculation topics, Q4 (30) ten true/false statements. It is built to be worked by hand in a notebook — the numbers are kept clean. Every solution is derived from first principles and cross-linked to the session that teaches it. Reveal each answer with Show solution.
- Q1 — Full accounting cycle: journal entries, statements & ratios (40 pts)
Meadowlark Inc. is incorporated on 1 January 2025. During its first year the following events occur (all amounts in $):
- 1 Jan — Founders contribute $200,000 cash for 200,000 common shares ($0.01 par).
- 1 Jan — Buy equipment for $12,000 cash; 4-year useful life, straight-line, no salvage.
- 1 Feb — Pay $18,000 for a 12-month insurance policy (coverage Feb 2025 – Jan 2026).
- 1 Mar — Draw a $100,000 bank loan at 6% p.a.; interest is paid each 1 January for the prior year, principal is a bullet due 2028.
- Office rent is $4,000/month, paid on the 1st of each month.
- Payroll is $10,000/month, accrued at each month-end and paid on the 5th of the following month.
- Services delivered in the year total $320,000 (invoiced Net 30); $280,000 is collected in cash by year-end, leaving the December invoice in receivables.
- Corporate tax rate is 23%, paid the following year.
Required: (a) the headline journal entries, (b) the Income Statement for 2025, (c) the Balance Sheet at 31 Dec 2025, and (d) the current ratio, quick ratio, debt-to-equity, net profit margin and ROE.
- Q2 — SAFE conversion & cap table (15 pts)
NimbusAI is founded with 500,000 common shares held by the founders.
- A SAFE is signed with Investor A for $1,000,000, with an $8,000,000 valuation cap or a 20% discount (whichever is better for the investor).
- Later, Investor B leads a priced round investing $4,000,000 at a $16,000,000 pre-money valuation, which triggers the SAFE conversion.
Required: the SAFE conversion price and shares, Investor B's shares, and the resulting cap table with ownership percentages.
- Q3 — Business combination & goodwill (15 pts)
On 1 July 2025, Orchard Corp acquires 80% of Pearl Ltd for $6,000,000 cash, obtaining control. At the acquisition date, Pearl's identifiable assets have a fair value of $7,000,000 and its liabilities a fair value of $2,000,000. The fair value of the 20% non-controlling interest is $1,400,000.
Required: compute goodwill under both the full (fair-value) goodwill method and the partial (proportionate) method, give the acquisition journal entry, and explain how goodwill is treated after acquisition.
- Q4 — True/False with explanation (30 pts)
For each of the following 10 statements, indicate whether it is True or False and give a one-line justification. (3 points each.)
- Under accrual accounting, revenue is recognised when cash is received.
- Depreciation is a non-cash expense: it reduces net income but does not directly reduce cash in the period it is recorded.
- A SAFE is recorded as equity on the balance sheet at the moment the cash is received.
- Under the equity method, a dividend received from an associate is recorded as dividend income in the P&L.
- Goodwill arising in a business combination is amortised over its useful life.
- When a SAFE has both a valuation cap and a discount, the investor converts at whichever gives them the lower price per share.
- No journal entry is recorded on the grant date of employee stock options; compensation expense is recognised over the vesting period.
- A company can report positive net income for a year while generating negative operating cash flow.
- The quick ratio is always greater than or equal to the current ratio.
- In a DCF valuation, a higher discount rate (WACC) increases the present value of the company.
How the marks map to the syllabus
| Question | Topic | Sessions |
|---|---|---|
| Q1 | Accounting cycle, statements & ratios | Session 2 - Accounting Fundamentals, Session 5 - Financial Statements Analysis |
| Q2 | SAFE conversion & cap tables | Session 3 - Raising Debt and Capital |
| Q3 | Business combinations & goodwill | Session 7 - Business Combination |
| Q4 | Concepts across the whole course | all sessions |
Related Notes
- Accounting — subject hub
- Session 9 - Recap — 13 worked exam-style exercises this paper draws on
- Sample Final B · Sample Final C · Sample Final D — the companion mock exams